Period
Unpaid PV,
Beginning
Amortization
(B-C)
Interest based
on Effective
Rate (AR
effective rate)
Interest based
on stated rate
(Principal z
stated rate)
Unpaid PV,
Ending
(A + D)
D
84 555
1
84 555
4 228
3 000
1 228
2
3
4
5
6
7
8
9
10
What is It​